

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.395064 | 0.498603 | 0.611 | 0.972 | 1.138 | - | |
Gross Profit | (0.395064) | (0.498603) | (0.611) | (0.972) | (1.138) | - | |
Operating Expenses & Income | |||||||
Operating Income | (25.91) | (39.81) | (37.28) | (29.07) | (34.96) | (28.76) | |
Total Operating Expenses | 25.51 | 39.32 | 37.28 | 29.07 | 34.96 | 28.76 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.335105 | 5.048357 | 3.386 | 6.872 | 6.343 | 5.276 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0548) | (1.304769) | (2.128) | (0.241) | (0.969) | (0.527) | |
Interest Income | - | - | 2.642 | 0.035 | - | - | |
Income Tax Expense | (0.756994) | 1.304769 | - | - | - | - | |
Net Income | |||||||
Net Income | (26.09) | (42.83) | (22.9) | (16.16) | (20.06) | 139.3 | |
Supplemental | |||||||
EBIT | (25.96) | (39.81) | (37.28) | - | - | - | |
EBITDA | (25.57) | (39.32) | (37.12) | - | - | - | |