
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,706.5 | 1,978.1 | 3,385.8 | 3,037.2 | 2,578 | 2,812.9 | |
COGS | 566 | 648.9 | 1,188.7 | 1,180.1 | 745.3 | 963.7 | |
Gross Profit | 1,140.5 | 1,329.2 | 2,197.1 | 1,857.1 | 1,832.7 | 1,849.1 | |
Operating Expenses & Income | |||||||
Operating Income | 714.3 | 838.4 | 1,619.6 | 1,248.3 | 1,123.4 | 1,133 | |
Total Operating Expenses | - | - | 1,766.2 | 1,788.8 | 1,454.6 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 430.6 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (53.22) | (53) | (51.34) | (50.98) | (50.66) | (50.59) | |
Interest Income | 1.90641 | 1.86548 | 1.85535 | 2.3919 | 35.67 | 43.25 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 489.6 | 585.1 | 1,030.4 | 882.6 | 783.1 | 727.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |