
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 785.6 | 821.2 | 1,054 | 2,070.1 | 3,171.2 |
COGS | 718.2 | 732.7 | 731.2 | 1,149.5 | 1,846.9 |
Gross Profit | 67.48 | 88.49 | 322.8 | 920.6 | 1,324.3 |
Operating Expenses & Income | |||||
Operating Income | 1.396 | 15.92 | 215.5 | 776.8 | 1,145.2 |
Total Operating Expenses | 784.2 | 805.3 | 838.6 | 1,293.3 | 2,026 |
R&D Expenses | 40.65 | 54.64 | - | - | - |
Selling General & Admin Expenses | 39.46 | 41.6 | 47.73 | 57.2 | 74.39 |
Earnings from Continuing Operations | |||||
Interest Expense | (21.81) | (26.39) | (48.92) | (28.62) | (27.27) |
Interest Income | - | - | - | - | 10.89 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (78.11) | (103.6) | 58.9 | 585.9 | 850.4 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |