

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.139) | (4.667696) | (1.202) | (1) | (0.785713) | (0.552444) | |
Total Operating Expenses | 5.139 | 4.667696 | 1.202 | 0.685796 | 0.785713 | 0.575033 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.489 | 2.187389 | 0.523 | 0.421 | 0.361 | 0.215 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.782) | (0.682118) | (1.245) | (0.63774) | (0.0918) | (0.132824) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.004088) | (0.004668) | (9.963) | - | - | - | |
Net Income | |||||||
Net Income | (10.68) | (5.947855) | (14.25) | (2) | 2.979937 | 2.875578 | |
Supplemental | |||||||
EBIT | (5.139) | (9.5483) | (11.16) | (1.501) | 2.979 | - | |
EBITDA | (5.139) | (4.880604) | (2.291) | (1) | (0.785713) | (0.496431) | |