
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000901 | 0.00095 | 0.0171 | 0.0349 | 0.0148 | 0.0144 | |
COGS | - | 0.016 | 0.11162 | 0.276345 | 0.398128 | - | |
Gross Profit | 0.000901 | 0.00095 | 0.0171 | 0.0349 | 0.0148 | (0.0802) | |
Operating Expenses & Income | |||||||
Operating Income | (0.620448) | (4.548451) | (7.242459) | (8.365877) | (6.484078) | (6.457803) | |
Total Operating Expenses | 0.621349 | 4.549401 | 7.259524 | 8.400767 | 6.498903 | 6.377601 | |
R&D Expenses | 0.0315 | 0.0404 | 0.145182 | 0.227966 | 0.641212 | 0.768621 | |
Selling General & Admin Expenses | 0.470563 | 4.400253 | 6.936646 | 6.921094 | 5.02557 | 4.780277 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (6.735) | (0.0186) | (0.0148) | (0.0123) | |
Interest Income | - | - | 0.001068 | 0.001064 | 0.000712 | 0.000453 | |
Income Tax Expense | 0.000002 | 0.112534 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.620448) | (4.660985) | (8.376834) | (8.383453) | (6.498167) | (6.46953) | |
Supplemental | |||||||
EBIT | (0.620448) | (4.660985) | (1.641821) | (8.364813) | (6.483366) | (6.457231) | |
EBITDA | (0.604448) | (4.644985) | (1.530201) | (8.088468) | (6.085238) | (6.173321) | |