
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34.64 | 57.31 | 78.79 | 91.97 | 67.19 | 63.93 | |
COGS | 38.92 | 43.29 | 52.01 | 51.79 | 65.68 | 47.23 | |
Gross Profit | (4.28) | 14.02 | 26.78 | 40.19 | 1.503 | 16.7 | |
Operating Expenses & Income | |||||||
Operating Income | (27.61) | (13.31) | (2.431) | 10.89 | 1.503 | 0.46 | |
Total Operating Expenses | 23.33 | 27.33 | 29.21 | 29.29 | 32.87 | 38.79 | |
R&D Expenses | 9.305 | 12.16 | 13.45 | 13.7 | - | 5.527 | |
Selling General & Admin Expenses | 14.97 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.649) | (0.486) | (0.543) | (0.374) | (0.151) | (0.104) | |
Interest Income | 0.748 | 0.006 | 0.007 | 0.584 | 0.459 | 0.425 | |
Income Tax Expense | 1.313 | (0.109) | (0.191) | 0.165 | 0.387 | 0.381 | |
Net Income | |||||||
Net Income | (28.23) | (13.69) | (2.686) | 10.94 | (0.042) | 0.044 | |
Supplemental | |||||||
EBIT | (26.86) | (13.31) | (2.334) | 11.48 | 1.503 | 0.538 | |
EBITDA | (16.41) | 0.948 | 13.2 | 27.11 | 17.11 | 15.18 | |