
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0115 | 0.0171 | 0.0122 | 0.00872 | 0.00624 | 0.005799 | |
Gross Profit | (0.0115) | (0.0171) | (0.0122) | (0.00872) | (0.00624) | (0.005799) | |
Operating Expenses & Income | |||||||
Operating Income | (0.539556) | (0.486764) | (1.174422) | (0.550098) | (0.995563) | (1.200928) | |
Total Operating Expenses | 0.539556 | 0.486764 | 1.174422 | 0.550098 | 0.995563 | 1.200928 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.227759 | 0.211164 | 1.116763 | 0.348971 | 0.370059 | 0.541151 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000438) | (0.0891) | (0.597397) | - | - | |
Interest Income | - | 0.000438 | 0.179568 | 0.1857 | 0.005185 | 0.004034 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.714079) | (0.656964) | 0.727444 | (1.932587) | (2.473504) | (2.68002) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (0.528054) | (0.63939) | - | - | - | - | |