
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | - | - | 456 | 662.6 |
COGS | - | - | 359.9 | 535.3 |
Gross Profit | - | - | 96.15 | 127.3 |
Operating Expenses & Income | ||||
Operating Income | - | 35.93 | 40.25 | 50.96 |
Total Operating Expenses | - | (35.93) | 55.9 | 76.3 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | 10.69 | 23.53 | 37.6 |
Earnings from Continuing Operations | ||||
Interest Expense | - | (4.701494) | (6.825542) | (9.930213) |
Interest Income | - | - | - | - |
Income Tax Expense | - | 1.352509 | 1.966678 | 1.294524 |
Net Income | ||||
Net Income | - | 21.36 | 22.69 | 18.14 |
Supplemental | ||||
EBIT | - | 34.48 | 39.89 | - |
EBITDA | - | 53.23 | 72.26 | 76.06 |