
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001004 | 0.000706 | 0.000526 | 0.000394 | 0.000296 | 0.000296 | |
Gross Profit | (0.001004) | (0.000706) | (0.000526) | (0.000394) | (0.000296) | (0.000296) | |
Operating Expenses & Income | |||||||
Operating Income | (2.072246) | (0.777297) | (0.737656) | (0.329654) | (0.198505) | (0.198444) | |
Total Operating Expenses | 2.127663 | 0.858404 | 0.737656 | 0.329654 | 0.198209 | 0.198148 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.460852 | 0.93561 | 0.404598 | 0.237644 | 0.197709 | 0.197709 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0721) | (0.043) | (0.0326) | (0.0248) | (0.000112) | (0.000095) | |
Interest Income | - | 0.002448 | 0.000658 | 0.000008 | - | - | |
Income Tax Expense | 0.255388 | 0.043 | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (2.184167) | (0.522198) | (0.858034) | (0.274504) | (0.683622) | (0.68353) | |
Supplemental | |||||||
EBIT | (2.239962) | (0.778003) | (0.735795) | (0.232548) | (0.683622) | (0.644491) | |
EBITDA | (2.238958) | (0.777297) | (0.735269) | (0.232154) | (0.683326) | (0.644195) | |