
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 7.120766 | 40.59 | 19.57 | - | - | - |
COGS | 4.534445 | 41.83 | 31.01 | 0.003936 | 0.008694 | - |
Gross Profit | 2.586321 | (1.23571) | (11.44) | (0.003936) | (0.008694) | - |
Operating Expenses & Income | ||||||
Operating Income | (1.927139) | (13.63) | (25.2) | (4.803101) | (8.14727) | (8.338894) |
Total Operating Expenses | 9.047905 | 54.22 | 44.77 | 4.803101 | 8.14727 | 8.338894 |
R&D Expenses | - | 0.247447 | - | - | - | - |
Selling General & Admin Expenses | 3.737982 | 8.040405 | 8.505887 | 5.644521 | 8.138576 | 8.329235 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.376431) | (1.009485) | (2.027955) | (0.917905) | (0.980399) | (0.860515) |
Interest Income | 0.052 | 0.0737 | 0.0773 | 0.121445 | 0.503842 | 0.669125 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (2.102004) | (18.56) | (27.54) | 24.6 | (4.110213) | (3.66178) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |