

| 2009 | 2010 | 2011 | 2012 | 2013 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 829.4 | 536.5 | 479.8 | 464.8 | 517 | 515.2 | |
COGS | 613.5 | 474 | 465.5 | 467.1 | 504.9 | 530.6 | |
Gross Profit | 215.9 | 62.44 | 14.27 | (2.288) | 12.06 | (15.37) | |
Operating Expenses & Income | |||||||
Operating Income | 59.76 | 319.2 | (42.67) | (80.61) | (32.72) | (24.02) | |
Total Operating Expenses | 81.78 | 58.65 | 56.94 | 52.93 | 44.78 | 53.59 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 81.78 | 60.14 | 56.68 | 51.03 | 44.78 | 42.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.8) | (9.06) | (9.227) | (14.79) | (14.91) | (29.49) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 41.91 | (5.443) | (19.87) | (24.74) | (26.25) | (47.5) | |
Net Income | |||||||
Net Income | 76.63 | (315.8) | (66.9) | (68.34) | (37.59) | (85.52) | |
Supplemental | |||||||
EBIT | 59.76 | (312.2) | (42.67) | (80.44) | (48.93) | (71.92) | |
EBITDA | 136.1 | (243.3) | 24.02 | (18.86) | 6.85 | (15.86) | |