

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 104.8 | 138.6 | 70.14 | 59.34 | 70.39 | 77.68 | |
COGS | 22.21 | 38.03 | 12.81 | 16.29 | 9.338 | 12.65 | |
Gross Profit | 82.55 | 100.6 | 57.33 | 43.06 | 61.05 | 65.03 | |
Operating Expenses & Income | |||||||
Operating Income | (22.7) | (34.88) | (68.07) | (58.52) | (38.33) | (24.26) | |
Total Operating Expenses | 105.2 | 135.4 | 125.4 | 101.6 | 99.38 | 89.28 | |
R&D Expenses | 55.92 | 80.1 | 58.88 | 46.26 | 52.31 | 46.81 | |
Selling General & Admin Expenses | 49.32 | 51.87 | 52.95 | 55.15 | 47.07 | 43.11 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.554) | (1.441) | (12.27) | (10.39) | (4.813) | (4.177) | |
Interest Income | 0.459 | 1.441 | 4.089 | 3.67 | 2.625 | 1.955 | |
Income Tax Expense | 0.189 | 0.276 | 0.069 | 0.034 | 0.047 | 0.072 | |
Net Income | |||||||
Net Income | (21.28) | (33.59) | (76.24) | (65.28) | (43.97) | (30.72) | |
Supplemental | |||||||
EBIT | (22.7) | (31.71) | (54.8) | (58.35) | (39.11) | (29.36) | |
EBITDA | (16.75) | (26.31) | (49.28) | (53.41) | (33.87) | (21.61) | |