

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,261.1 | 10,522.4 | 16,369.1 | 101,582.1 | 110,414.4 | 168,131.4 | |
COGS | 7,288.1 | 10,341.5 | 15,181.2 | 127,670.4 | 98,374.3 | 113,274.6 | |
Gross Profit | 1,973 | 180.9 | 1,187.9 | (26,088.3) | 12,040.1 | 54,856.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,581.9 | (431.8) | (314.9) | (35,661.5) | 8,165.8 | 44,691.8 | |
Total Operating Expenses | 7,679.3 | 10,954.2 | 16,684 | 137,243.6 | 102,248.6 | 123,439.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 181 | 193 | 346.3 | 2,982.1 | 2,427 | 2,933.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (997) | (843.6) | (1,060.9) | (5,046.8) | (5,195.9) | (9,629.9) | |
Interest Income | 1,080.3 | 1,136 | 1,293.5 | 12,921.7 | 3,481.9 | 1,728.9 | |
Income Tax Expense | (1,045.8) | (3,425.1) | (2,265.9) | - | - | - | |
Net Income | |||||||
Net Income | 1,513.8 | (5,978) | 3,818.5 | (117,700.7) | 6,428.5 | 30,171.6 | |
Supplemental | |||||||
EBIT | 2,125.2 | (1,072.3) | (525.2) | - | - | - | |
EBITDA | 5,358.1 | (1,219.4) | 9,956.4 | - | - | - | |