
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (306.2) | 8.15 | 312.9 | 1,020.9 | 199.6 | 1,928.7 | |
COGS | 1.927 | 17.38 | 302 | 30.18 | 27.29 | 35.03 | |
Gross Profit | (306.2) | 8.15 | 10.93 | 1,020.9 | 172.3 | 1,900.6 | |
Operating Expenses & Income | |||||||
Operating Income | (310.7) | 4.727 | 308.5 | 1,017 | 4,358.8 | 2,181.9 | |
Total Operating Expenses | 4.472 | 3.423 | 312.9 | 3.903 | (4,186.5) | (281.3) | |
R&D Expenses | 0.000029 | 0 | - | - | - | - | |
Selling General & Admin Expenses | 3.001 | 2.376 | 2.904 | 2.684 | 2.618 | 12.45 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.001 | 0.006 | 0.004 | 0.002 | - | 0.001 | |
Income Tax Expense | (310.7) | 4.727 | 308.5 | - | - | - | |
Net Income | |||||||
Net Income | (310.7) | 4.727 | 308.5 | 1,017 | 4,358.8 | 2,181.9 | |
Supplemental | |||||||
EBIT | (310.7) | 4.727 | 617.1 | - | - | - | |
EBITDA | (310.7) | 4.727 | 308.5 | 1,017 | 4,358.8 | 2,181.9 | |