
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.772 | 7.833 | 6.663 | 13.74 | 30.47 | 49.97 | |
COGS | 6.017 | 4.115 | 3.812 | 7.484 | 14.22 | 19.74 | |
Gross Profit | 1.755 | 3.718 | 2.851 | 6.252 | 16.25 | 30.23 | |
Operating Expenses & Income | |||||||
Operating Income | (7.82) | (13.17) | (9.271) | (9.632) | (6.352) | 2.662 | |
Total Operating Expenses | 15.59 | 21 | 15.93 | 23.37 | 36.82 | 47.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.418 | 14.26 | 7.867 | 8.966 | 11.05 | 11.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004) | (0.149) | (0.218) | (1.96) | (4.149) | (5.606) | |
Interest Income | - | 1.316 | 2.916 | 2.896 | 0.261 | 0.161 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.824) | (11.16) | (6.573) | (8.897) | (11.03) | (3.569) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |