
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 330.9 | 677.6 | 1,405.6 | 2,419.7 | 1,616 | 2,001.3 | |
COGS | 283.9 | 563.7 | 1,239.5 | 2,155.1 | 1,504.7 | 2,111.3 | |
Gross Profit | 47 | 113.9 | 166 | 264.6 | 111.3 | (109.9) | |
Operating Expenses & Income | |||||||
Operating Income | 13.55 | 56.83 | 57.57 | 36.6 | (219.8) | (391.4) | |
Total Operating Expenses | 317.3 | 620.7 | 1,348 | 2,383.1 | 1,835.8 | 2,392.7 | |
R&D Expenses | 1.688904 | 2.71128 | 1.428738 | 22.52 | 102.4 | 6.636538 | |
Selling General & Admin Expenses | 28.11 | 52.8 | 100.7 | 106.1 | 130.1 | 166.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.987021) | (9.911436) | (54.2) | (255.1) | (291.5) | (283.2) | |
Interest Income | 0.335149 | 0.951028 | 1.837944 | 6.85566 | 10.01 | 6.94021 | |
Income Tax Expense | (2.212129) | 2.630045 | 0.0948 | - | - | - | |
Net Income | |||||||
Net Income | (8.131158) | 7.57268 | 9.12503 | 52.91 | (128.3) | (994.6) | |
Supplemental | |||||||
EBIT | 13.02 | 55.59 | 57.2 | - | - | - | |
EBITDA | 8.136039 | 33.08 | 81.53 | - | - | - | |