
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,595.4 | 20,857.7 | 35,791.1 | 87,094.8 | 323,896.5 | 341,570.3 | |
COGS | 11,767 | 17,340.8 | 31,919.1 | 69,535.3 | 244,235.3 | 289,489.5 | |
Gross Profit | 2,828.5 | 3,516.8 | 3,872 | 17,559.5 | 79,661.3 | 52,080.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,259.7 | 1,432 | 537.5 | 9,044.3 | 44,840.8 | 10,259.1 | |
Total Operating Expenses | 13,335.7 | 19,425.7 | 35,253.6 | 78,050.4 | 279,055.7 | 331,311.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 793.1 | 1,101.2 | 1,998 | 3,436.5 | 14,963.3 | 19,377.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,519.5) | (1,922.4) | (2,617.9) | (5,873.9) | (24,325.1) | (36,016.5) | |
Interest Income | 51.32 | 78.07 | 73.17 | 250.8 | 4,844.1 | 5,106.9 | |
Income Tax Expense | 518.3 | 2,054 | 8,824.7 | 4,056.6 | - | - | |
Net Income | |||||||
Net Income | (2,223.5) | (1,438.7) | (705.1) | 8,952.6 | 276.5 | (49,079) | |
Supplemental | |||||||
EBIT | 1,735.6 | 1,816.6 | 802 | 9,153 | - | - | |
EBITDA | (357.3) | 1,771.8 | 6,032.5 | 19,422.5 | - | - | |