

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0878 | 0.0886 | 0.009 | 0.011 | 0.006 | - | |
COGS | 0.0479 | 0.0285 | 0.0036 | 0.0044 | 0.002194 | 0.0838 | |
Gross Profit | 0.0398 | 0.0601 | 0.0054 | 0.0066 | 0.003806 | (0.0808) | |
Operating Expenses & Income | |||||||
Operating Income | (3.125949) | (10.24) | (5.620132) | (5.743861) | (6.142814) | (6.240132) | |
Total Operating Expenses | 3.165754 | 10.3 | 5.625532 | 5.750461 | 6.14662 | 6.188161 | |
R&D Expenses | 0.10918 | 6.268854 | 1.970639 | 2.400777 | 2.259796 | 2.016089 | |
Selling General & Admin Expenses | 2.96449 | 3.943543 | 3.061196 | 3.239232 | 3.763497 | 3.032223 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.278433) | (0.100328) | - | - | - | - | |
Interest Income | - | 0.100328 | 0.302538 | 0.25038 | 0.147806 | 0.150644 | |
Income Tax Expense | 4.278433 | (0.100328) | (0.000004) | - | - | 0.002086 | |
Net Income | |||||||
Net Income | 19.21 | (10.14) | (5.286574) | (5.493481) | (5.995008) | (6.040661) | |
Supplemental | |||||||
EBIT | 23.49 | (10.14) | (5.286574) | (5.493481) | (6.142814) | (6.203032) | |
EBITDA | 23.58 | (10.05) | (5.19199) | (5.383029) | (6.019487) | (6.089251) | |