
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,510.8 | 3,308.2 | 7,211 | 7,556.8 | 6,271.4 | 6,208.7 | |
COGS | 1,066.1 | 2,275.3 | 5,920.1 | 6,432.3 | 5,268.4 | 5,218.1 | |
Gross Profit | 444.7 | 1,033 | 1,290.9 | 1,124.4 | 1,003 | 990.6 | |
Operating Expenses & Income | |||||||
Operating Income | 356.3 | 896.4 | 901.6 | 544.4 | 440.1 | 420.9 | |
Total Operating Expenses | 1,154.5 | 2,411.8 | 6,309.5 | 7,012.4 | 5,831.3 | 5,787.8 | |
R&D Expenses | 1.123542 | 0.275028 | 29.41 | 44.58 | 17.8 | 27.06 | |
Selling General & Admin Expenses | 60.85 | 103.3 | 223.9 | 344.6 | 345.5 | 485.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.292845) | (30.98) | (36.33) | (53.15) | (63.01) | (77.51) | |
Interest Income | 3.409519 | 19.41 | 207.7 | 424 | 244.2 | 172 | |
Income Tax Expense | 97.84 | 176 | - | - | - | - | |
Net Income | |||||||
Net Income | 403.3 | 954.4 | 119.3 | (39.04) | (116) | (223.3) | |
Supplemental | |||||||
EBIT | 354.3 | 892.6 | - | - | - | - | |
EBITDA | 527.3 | 1,190.2 | - | - | - | - | |