
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 12,392.6 | 21,003.7 | 26,458 | 19,913 | 19,492 | |
COGS | 11,023.4 | 19,194.5 | 16,835 | 15,826 | 16,661 | |
Gross Profit | 1,369.2 | 1,809.2 | 9,623 | 4,087 | 2,831 | |
Operating Expenses & Income | ||||||
Operating Income | (62.2) | 153.1 | 7,551 | 1,948 | 771 | |
Total Operating Expenses | 12,454.8 | 20,850.7 | 18,907 | 17,965 | 18,721 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (164.7) | (192) | (306) | (269) | (243) | |
Interest Income | 4.202594 | 46 | 269 | 313 | 243 | |
Income Tax Expense | 183.2 | 223.8 | - | - | - | |
Net Income | ||||||
Net Income | 1,017 | (691.8) | 3,929 | 1,332 | (72) | |
Supplemental | ||||||
EBIT | 205.1 | 7,348.3 | 6,779 | 1,948 | 355 | |
EBITDA | 809.4 | 445 | 7,297 | 2,421 | 783 | |