
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.626867 | 0.987112 | 0.619834 | |
COGS | 4.371 | 2.58 | 0.435536 | 0.461707 | 0.48911 | - | |
Gross Profit | (4.371) | (2.58) | (0.435536) | 0.626867 | 0.498 | 0.421995 | |
Operating Expenses & Income | |||||||
Operating Income | (3.101) | (2.58) | (2.207643) | (19.04) | (1.265) | (1.647) | |
Total Operating Expenses | 3.101 | 2.58 | 1.772107 | 19.66 | 1.762839 | 2.252208 | |
R&D Expenses | 0.041 | - | - | - | - | - | |
Selling General & Admin Expenses | 3.101 | 2.58 | 2.208 | 18.33 | 2.252 | 1.106426 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.871) | (3.308) | (3.677) | (0.846749) | (0.252765) | (0.157223) | |
Interest Income | 0.009395 | 0.008252 | 0.0064 | 0.000504 | 0.000612 | 0.124581 | |
Income Tax Expense | (0.289) | 3.598 | 24.2 | (0.0364) | (0.002162) | 0.0188 | |
Net Income | |||||||
Net Income | (7.53) | (5.655) | 14.25 | (18.9) | (1.515) | (0.741542) | |
Supplemental | |||||||
EBIT | (4.659042) | (2.347) | 17.93 | (18.09) | (1.26211) | (0.545345) | |
EBITDA | (4.22) | (1.903804) | 18.36 | (17.63) | (0.773) | (0.387092) | |