
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.576832 | 8.941835 | 10.43 | 31.3 | 18.08 | 16.96 | |
COGS | 7.073391 | 9.455805 | 8.808257 | 23.69 | 20.4 | 18.93 | |
Gross Profit | 1.503441 | (0.51397) | 1.617402 | 7.608547 | (2.316097) | (1.968772) | |
Operating Expenses & Income | |||||||
Operating Income | (16.45) | (52.21) | (43.24) | (31.63) | (32.55) | (29.76) | |
Total Operating Expenses | 17.95 | 51.7 | 44.86 | 39.24 | 30.23 | 35.47 | |
R&D Expenses | 1.478256 | 6.36277 | 7.721459 | 5.160803 | 2.814163 | 2.324524 | |
Selling General & Admin Expenses | 14.97 | 32.82 | 32.96 | 26.32 | 20.34 | 18.18 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.069581) | (0.844231) | (0.402414) | (0.183662) | (0.45299) | (0.353962) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.175011 | (2.057022) | 0.008988 | (0.0355) | (0.0529) | 2.787516 | |
Net Income | |||||||
Net Income | (16.42) | (110.1) | (54.2) | (44.87) | (72.98) | (71.91) | |
Supplemental | |||||||
EBIT | (15.35) | (111.3) | (46.06) | (33.96) | (68.49) | - | |
EBITDA | (14.08) | (108.7) | (39.89) | (27.32) | (64.36) | - | |