
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0193 | 0.419299 | 6.28004 | - | - | |
COGS | - | 0.008051 | 0.003323 | 0.0227 | - | - | |
Gross Profit | - | 0.0113 | 0.415976 | 6.257318 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.33166) | (0.35579) | (0.797504) | (0.320168) | (1.958172) | (1.283439) | |
Total Operating Expenses | 0.331661 | 0.367059 | 1.21348 | 6.577486 | 1.958172 | 3.292339 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.012) | (0.140154) | (0.0275) | (0.0298) | (0.0268) | (0.143287) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | 0.001812 | (0.00106) | - | - | - | |
Net Income | |||||||
Net Income | (0.343699) | (0.49776) | (1.323951) | (0.350578) | 3.122512 | (1.236557) | |
Supplemental | |||||||
EBIT | (0.568218) | (0.584275) | (1.297504) | (0.320168) | - | - | |
EBITDA | (0.33166) | (0.35579) | (1.295304) | (0.29758) | (1.958172) | (1.281932) | |