
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.158935 | 0.187838 | 0.106 | 29.95 | 33.81 | 27.08 | |
COGS | - | 0.008926 | 0.036 | 12.17 | 12.85 | 9.99 | |
Gross Profit | 0.158935 | 0.178912 | 0.07 | 17.78 | 20.97 | 17.09 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0391 | (1.301752) | (3.209) | (1.25) | 1.328 | (0.356) | |
Total Operating Expenses | 0.119818 | 1.48959 | 3.315 | 31.2 | 32.49 | 27.43 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.116177 | 1.430869 | 2.497 | 5.384 | 4.686 | 4.95 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000125) | (0.006332) | (0.023) | (10.58) | (11.02) | (10.6) | |
Interest Income | 0.001582 | 0.00045 | 0.003236 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.0656 | (1.323145) | (3.809) | (9.915) | (14.82) | (16.28) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |