
| 2012 | 2013 | 2014 | 2015 | 2016 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0444 | 15.54 | 20.85 | 18.73 | 16.17 | 15.34 | |
COGS | 0.0133 | 11.85 | 16.14 | 15.17 | 11.89 | 11.56 | |
Gross Profit | 0.0312 | 3.685853 | 4.703612 | 3.560261 | 4.271816 | 3.779666 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0434) | 0.0258 | (0.316944) | (1.59268) | (0.336933) | (0.904263) | |
Total Operating Expenses | 0.0746 | 3.660012 | 5.020556 | 5.152941 | 4.608749 | 4.683929 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0741 | 3.660012 | 5.020556 | 5.152941 | 4.608749 | 4.683929 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.224) | (0.26) | (0.183) | (0.453) | (0.504) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | 0.0813 | (0.71898) | - | - | |
Net Income | |||||||
Net Income | (0.0441) | (0.160746) | (0.503011) | (1.063786) | (0.387038) | (1.022439) | |
Supplemental | |||||||
EBIT | (0.0434) | 0.0258 | (0.161674) | (1.59977) | 0.066 | (0.904263) | |
EBITDA | (0.0429) | 0.649567 | 0.416753 | (1.06415) | 0.573968 | (0.418329) | |