
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 360.3 | (152.6) | 57.37 | 296.2 | 86.95 | 195.4 | |
COGS | 5.570918 | 4.632756 | 4.804723 | 5.657951 | 5.701112 | 11.49 | |
Gross Profit | 354.7 | (157.3) | 52.56 | 296.2 | 81.25 | 183.8 | |
Operating Expenses & Income | |||||||
Operating Income | 353.6 | (158.7) | 223.6 | 288 | 265.2 | 431.3 | |
Total Operating Expenses | 6.731245 | 6.022516 | 6.808671 | 296.2 | (184) | (247.5) | |
R&D Expenses | 0.000003 | 0.000002 | 0.000004 | - | - | - | |
Selling General & Admin Expenses | 6.528118 | 5.821048 | 6.633479 | 7.994575 | 7.504391 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.005595 | 0.905872 | 3.859707 | 3.695876 | 3.756206 | - | |
Income Tax Expense | 0.000007 | 0.000002 | 0.000008 | - | - | - | |
Net Income | |||||||
Net Income | 353.6 | (158.7) | 223.6 | 288 | 265.2 | 431.3 | |
Supplemental | |||||||
EBIT | 353.6 | (158.8) | 223.6 | 288 | 265.2 | 431.3 | |
EBITDA | 354 | (158.7) | 223.9 | 288.1 | 265.4 | 431.7 | |