

| 1999 | 2000 | 2001 | 2002 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 5.335367 | 6.132072 | 6.885053 | 8.665609 | 6.922586 | |
COGS | 2.593286 | 3.415966 | 3.668862 | 4.544626 | 4.368877 | |
Gross Profit | 2.742081 | 2.716106 | 3.216191 | 4.120983 | 2.553709 | |
Operating Expenses & Income | ||||||
Operating Income | 0.613255 | 0.0961 | 0.705578 | 0.504454 | (1.202144) | |
Total Operating Expenses | 4.722112 | 6.035998 | 6.179475 | 8.161155 | 8.12473 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.975039 | 2.366628 | 2.246115 | 3.385328 | 3.476974 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | (0.0834) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.2555 | (0.0291) | 0.177717 | 0.164986 | (0.433198) | |
Net Income | ||||||
Net Income | 0.366786 | (0.004027) | 0.285532 | 0.25092 | (0.874589) | |
Supplemental | ||||||
EBIT | 0.613255 | 0.0961 | 0.705578 | 0.504454 | (1.202144) | |
EBITDA | - | - | - | - | - | |