
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.736451 | 3.521589 | 1.22202 | 2.666034 | 0.902435 | 0.718238 | |
COGS | (2.255281) | (1.318426) | (0.014) | 0.805862 | 0.194591 | 0.103583 | |
Gross Profit | 4.991731 | 4.840015 | 1.236065 | 1.860172 | 0.707845 | 0.614655 | |
Operating Expenses & Income | |||||||
Operating Income | (1.949055) | (0.704995) | (1.30275) | (1.047866) | (0.45563) | (0.200905) | |
Total Operating Expenses | 4.685505 | 4.226584 | 2.52477 | 3.7139 | 1.358065 | 0.919143 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.447773 | 3.677346 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001372) | (0.003039) | (0.000356) | (0.000201) | (0.000089) | (0.000126) | |
Interest Income | 0.005506 | 0.0111 | - | 0.003113 | 0.003547 | 0.003425 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.894396) | (1.75941) | (1.195963) | (0.591366) | (2.383924) | (0.053) | |
Supplemental | |||||||
EBIT | 0.000002 | - | - | - | - | - | |
EBITDA | 0.000001 | - | - | - | - | - | |