
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 30.78 | 19.79 | 22.32 | 51.89 | 32.64 |
COGS | 11.73 | 9.079 | 8.77 | 11.73 | 9.939 |
Gross Profit | 19.05 | 10.71 | 13.55 | 40.16 | 22.7 |
Operating Expenses & Income | |||||
Operating Income | (23.43) | (54.01) | (59.4) | (31.32) | (44.2) |
Total Operating Expenses | 54.21 | 73.8 | 81.72 | 83.21 | 76.84 |
R&D Expenses | 31.29 | 48.55 | 54.03 | 48.53 | 48.56 |
Selling General & Admin Expenses | 13.41 | 17.51 | 22.59 | 25.8 | 21.51 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.38) | (0.299) | (0.436) | (0.283) | (0.337) |
Interest Income | 0.438 | 2.657 | 7.079 | 5.807 | 4.06 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (21.09) | (47.62) | (54.01) | (28.3) | (47.55) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (17.23) | (41.56) | - | - | - |