
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.306 | 2.607 | 3.418 | 5.196149 | 30.2 | 106.4 | |
COGS | 2.848 | 3.424 | 3.509 | 0.0332 | 3.02 | 8.118455 | |
Gross Profit | 1.458 | (0.817) | (0.0907) | 5.162938 | 27.18 | 68.08 | |
Operating Expenses & Income | |||||||
Operating Income | (23.1) | (22.22) | (15.69) | 0.399855 | 24.03 | 64.63 | |
Total Operating Expenses | 24.56 | 21.4 | 15.6 | 4.796294 | 3.151922 | 6.471836 | |
R&D Expenses | 10.91 | 8.173 | 4.733 | 0.0488 | 0.006585 | 0.009172 | |
Selling General & Admin Expenses | 9.936 | 8.884 | 8.082 | 4.714263 | 3.132917 | 3.535703 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.799) | (3.256) | (1.839) | (0.007555) | (0.0112) | (0.009393) | |
Interest Income | - | 0.0469 | 0.142488 | 0.371444 | 0.416929 | 0.37768 | |
Income Tax Expense | 0.0438 | - | - | - | (0.813809) | 1.089724 | |
Net Income | |||||||
Net Income | (34.81) | (37.28) | (32.67) | 11.99 | 23.62 | 62.28 | |
Supplemental | |||||||
EBIT | (23.1) | (34.03) | (30.83) | 12.18 | 24.03 | 64.86 | |
EBITDA | (20.39) | (32.38) | (29.51) | 12.35 | 24.22 | 65.06 | |