
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17.41 | 21.48 | 23.06 | 21.11 | 22.08 | 22.08 | |
COGS | - | - | - | 7.527151 | 10.05 | 10.05 | |
Gross Profit | - | - | - | 13.59 | 12.03 | 12.03 | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | 12.58 | 10.58 | 10.58 | |
Total Operating Expenses | - | - | - | 8.537055 | 11.5 | 11.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0976 | 0.137782 | 0.209872 | 0.183517 | - | 0.0226 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.209045) | (1.382996) | (1.070278) | (1.238559) | (1.009428) | (1.009428) | |
Interest Income | 0.000032 | 0.155884 | 0.0552 | 0.0133 | 0.024 | 0.024 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 6.035 | 8.272662 | 8.590161 | 8.851119 | 7.038225 | 7.038225 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |