
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0532 | 0.0657 | 0.0659 | 0.0275 | 0.0277 | 0.0278 | |
Gross Profit | (0.0532) | (0.0657) | (0.0659) | (0.0275) | (0.0277) | (0.0278) | |
Operating Expenses & Income | |||||||
Operating Income | (0.751) | (0.664) | (0.925) | (0.562) | (0.559528) | (0.609241) | |
Total Operating Expenses | 0.697396 | 0.598665 | 0.801931 | 0.408423 | 0.531855 | 0.581442 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0947 | 0.0647 | 0.116443 | 0.0998 | - | 0.008607 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000691) | (0.0258) | 0.0435 | - | - | - | |
Net Income | |||||||
Net Income | (0.317) | (4.646) | (2.43) | (0.193) | (0.277285) | (0.521674) | |
Supplemental | |||||||
EBIT | (0.317189) | (0.664689) | (2.386899) | (0.193461) | (0.559528) | (0.6738) | |
EBITDA | (0.264) | (0.599) | (2.321) | (0.166) | (0.531859) | (0.646007) | |