
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30,435 | 34,250 | 36,787 | 39,112 | 53,434 | 61,938 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 10,292 | 12,442 | 13,311 | 13,960 | 18,355 | 20,861 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,598) | (4,123) | (12,697) | (14,826) | (15,818) | (16,677) | |
Interest Income | 25,769 | 31,237 | 41,938 | 46,034 | 58,696 | 66,066 | |
Income Tax Expense | 3,415 | 1,880 | - | - | - | - | |
Net Income | |||||||
Net Income | 12,390 | 7,360 | 4,887 | 4,750 | 2,453 | 10,520 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |