
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,371.6 | 1,696.1 | 1,987.2 | 2,063.7 | 2,235.2 | 2,299 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 489.8 | 596.3 | 788.2 | 832.5 | 896.4 | 917.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.9) | (184.4) | (659.1) | (786) | (684.6) | (629.8) | |
Interest Income | 984.9 | 1,291.3 | 2,217.7 | 2,390.6 | 2,420.7 | 2,406.4 | |
Income Tax Expense | 46.46 | 89.68 | - | - | - | - | |
Net Income | |||||||
Net Income | 443.1 | 579.1 | 598 | 582.5 | 648.6 | 683.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |