
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000274 | 0.000001 | - | - | 0.0341 | - | |
Gross Profit | (0.000274) | (0.000001) | - | - | (0.0341) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.970023) | (1.217478) | (0.922551) | (1.233875) | (0.859534) | (1.803799) | |
Total Operating Expenses | 0.969749 | 1.249501 | 0.922551 | 1.233875 | 0.851634 | 1.803799 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.541409 | 0.489411 | 0.417137 | 0.415353 | 0.584737 | 1.020458 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000154) | (0.000154) | (0.002216) | (0.00327) | (0.310148) | (0.599764) | |
Interest Income | - | 0.032 | - | 0.003672 | - | 0.000115 | |
Income Tax Expense | 0.000762 | 0.00004 | (0.004137) | - | - | - | |
Net Income | |||||||
Net Income | (1.295278) | (1.529073) | (0.942786) | 1.226298 | (1.350759) | (3.127287) | |
Supplemental | |||||||
EBIT | (1.08835) | (1.217478) | (0.922551) | 1.229566 | (0.843852) | (2.394431) | |
EBITDA | (1.088076) | (1.217478) | (0.808899) | 2.511342 | (0.809754) | (1.808601) | |