

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18.94 | - | - | - | - | - | |
COGS | 0.053 | 0.093 | 0.31 | 0.306 | 0.311 | - | |
Gross Profit | 18.94 | (0.093) | (0.31) | (0.306) | (0.311) | - | |
Operating Expenses & Income | |||||||
Operating Income | (67.95) | 144.6 | (191.1) | (196.9) | (241.6) | (221.8) | |
Total Operating Expenses | 86.9 | (144.6) | 191.1 | 196.6 | 241.6 | 221.8 | |
R&D Expenses | 57.75 | 91.95 | 148.2 | 142.9 | 187.4 | 171.5 | |
Selling General & Admin Expenses | 29.15 | 40.19 | 42.49 | 52.82 | 54.25 | 50.33 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (65.45) | (562.4) | - | - | - | - | |
Interest Income | 0.477 | 6.611 | 21.63 | 29.66 | 22.21 | 17.45 | |
Income Tax Expense | (2.445) | 42.12 | (14.12) | 0.117 | - | - | |
Net Income | |||||||
Net Income | (65.04) | 111.2 | (153.2) | (167.4) | (219.9) | (204.7) | |
Supplemental | |||||||
EBIT | (67.95) | (132.1) | (190.6) | (167.5) | (219.9) | (208.7) | |
EBITDA | (67.9) | (132) | (190.3) | (167.2) | (219.6) | (208.4) | |