
| 2008 | 2009 | 2010 | 2011 | 2012 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 4.328425 | |
COGS | - | 0.260554 | 0.445193 | 1.315984 | 0.401746 | 3.141497 | |
Gross Profit | - | (0.260554) | (0.445193) | (1.315984) | (0.401746) | 1.186714 | |
Operating Expenses & Income | |||||||
Operating Income | (0.36) | (0.559) | (1.175) | (4.404) | (0.635) | (1.963571) | |
Total Operating Expenses | 0.360017 | 0.559372 | 1.175 | 4.404 | 0.634688 | 3.244562 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.559372 | 0.904851 | 4.404 | 0.634688 | 2.832974 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0259) | (0.253009) | (0.0244) | (0.0277) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.428234 | 0.003315 | 0.0259 | 0.253009 | 0.0233 | 0.105165 | |
Net Income | |||||||
Net Income | (0.788) | (0.563) | (1.201) | (4.657) | (0.658) | (1.990344) | |
Supplemental | |||||||
EBIT | 0.0693 | (0.556077) | (1.174604) | (4.404058) | (0.634505) | (1.963782) | |
EBITDA | 0.0698 | (0.555) | (1.173) | (4.4) | (0.629) | (1.875803) | |