

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0777 | 0.113174 | 0.134116 | 0.128475 | 0.0933 | 0.0766 | |
Gross Profit | (0.0777) | (0.113174) | (0.134116) | (0.128475) | (0.0933) | (0.0766) | |
Operating Expenses & Income | |||||||
Operating Income | (3.249348) | (4.251488) | (13.4) | (8.760819) | (7.584251) | (9.378087) | |
Total Operating Expenses | 3.249348 | 4.251488 | 13.4 | 8.760819 | 7.584251 | 9.378087 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.109861 | 4.101602 | 2.440791 | 2.41788 | 2.11973 | 2.86129 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.223807 | 0.247297 | 0.16136 | 0.147273 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.032546) | (3.801025) | (12.42) | (7.529766) | (6.435459) | (7.926578) | |
Supplemental | |||||||
EBIT | (3.249348) | (4.251488) | - | - | - | - | |
EBITDA | (1.954864) | (4.138314) | - | - | - | - | |