

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.69342 | 0.91911 | 0.2715 | 0.118 | - | - | |
COGS | (0.136017) | 0.210206 | 1.173 | - | 0.534 | - | |
Gross Profit | 0.829437 | 0.708903 | (0.9015) | 0.118 | (0.534) | 0.0641 | |
Operating Expenses & Income | |||||||
Operating Income | (58.44) | (94.51) | (105.9) | (50.33) | (26.26) | (48.95) | |
Total Operating Expenses | 62.75 | 95.22 | 106.2 | 50.44 | 25.73 | 49.02 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.288661 | 7.225305 | 9.3765 | 5.995 | 5.039 | 4.6655 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0373) | (0.237751) | (0.2415) | (0.186) | (0.164) | (0.177964) | |
Interest Income | 0.237363 | - | 4.3155 | 5.037 | 3.588 | - | |
Income Tax Expense | (4.085844) | 0.356626 | (1.731) | (5.123) | 1.917 | 0.751968 | |
Net Income | |||||||
Net Income | (57.6) | (26.54) | (98.4) | (39.5) | (24.21) | (44.15) | |
Supplemental | |||||||
EBIT | (61.85) | (94.26) | (99.89) | (44.44) | (22.13) | (47.2) | |
EBITDA | (61.7) | (94.01) | (99.58) | (44.25) | (21.6) | (46.41) | |