
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | 0.232219 | 0.214453 | 0.163295 | 0.0998 | 0.119994 |
Gross Profit | (0.232219) | (0.214453) | (0.163295) | (0.0998) | (0.119994) |
Operating Expenses & Income | |||||
Operating Income | (13.25) | (5.380626) | (8.140629) | (15.07) | (27.86) |
Total Operating Expenses | 13.25 | 5.380626 | 8.140629 | 15.07 | 27.86 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.637291 | 1.340217 | 3.088624 | 2.99336 | 10.37 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0387) | (0.0459) | - | - | - |
Interest Income | - | - | 0.0701 | 0.0997 | 0.302888 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (13.73) | (7.575512) | (8.364373) | (15.8) | (27.48) |
Supplemental | |||||
EBIT | (14.03) | (7.655976) | (8.140629) | (15.07) | (27.86) |
EBITDA | (13.8) | (7.441523) | (7.977334) | (14.97) | (27.74) |