

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.0454 | 0.121921 | |
COGS | 0.003942 | 0.0123 | 0.0146 | 0.0312 | 2.175234 | 0.506081 | |
Gross Profit | (0.003942) | (0.0123) | (0.0146) | (0.0312) | (2.129868) | (0.38416) | |
Operating Expenses & Income | |||||||
Operating Income | (4.212737) | (3.447715) | (3.057402) | (16.56) | (6.290611) | (5.605508) | |
Total Operating Expenses | 4.212305 | 3.448744 | 1.632195 | 11.38 | 4.160743 | 5.089906 | |
R&D Expenses | 0.732366 | 0.651451 | 0.0907 | 0.624105 | 0.601149 | 0.751186 | |
Selling General & Admin Expenses | 2.464198 | 2.128751 | 2.665589 | 14.64 | 5.038903 | 4.898505 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0214) | (0.0741) | (0.0803) | (0.0769) | (1.027483) | (5.631274) | |
Interest Income | 0.0214 | - | - | - | - | - | |
Income Tax Expense | (0.0218) | (0.0201) | 0.002919 | 0.103616 | 1.121489 | 5.474045 | |
Net Income | |||||||
Net Income | (4.192618) | (3.501073) | (2.463144) | (16.68) | (7.433815) | (10.86) | |
Supplemental | |||||||
EBIT | (4.212737) | (3.447715) | (3.072027) | (16.56) | (6.406332) | (5.231112) | |
EBITDA | (4.208795) | (3.435416) | (3.057402) | (16.53) | (6.381698) | (5.19833) | |