
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.0982 | 0.232219 | 0.214453 | 0.163295 | 0.0998 | 0.116326 |
Gross Profit | (0.0982) | (0.232219) | (0.214453) | (0.163295) | (0.0998) | (0.116326) |
Operating Expenses & Income | ||||||
Operating Income | (11.36) | (13.25) | (5.380626) | (8.140629) | (15.07) | (23.98) |
Total Operating Expenses | 11.36 | 13.25 | 5.380626 | 8.140629 | 15.07 | 23.98 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.995962 | 2.637291 | 1.340217 | 3.088624 | 2.99336 | 10.3 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0183) | (0.0387) | (0.0459) | - | - | - |
Interest Income | - | - | - | 0.0701 | 0.0997 | 0.210171 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (10.14) | (13.73) | (7.575512) | (8.364373) | (15.8) | (24.43) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |