
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.36 | 0.191 | 0.204 | 1.139 | 4.04 | 5.071 | |
COGS | 0.01 | 0.015 | 45.75 | 82.1 | 4.647 | 38.78 | |
Gross Profit | 10.35 | 0.176 | (45.55) | (80.96) | (0.607) | (33.71) | |
Operating Expenses & Income | |||||||
Operating Income | (12.61) | (35.25) | (55.45) | (114.7) | (190.8) | (215) | |
Total Operating Expenses | 22.95 | 35.42 | 9.901 | 33.7 | 190.2 | 181.2 | |
R&D Expenses | 18.32 | 29.03 | 45.75 | 82.1 | 116.6 | 132.9 | |
Selling General & Admin Expenses | 4.645 | 6.408 | 9.901 | 33.7 | 73.53 | 79.52 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.451) | (0.001) | (6.904) | - | - | - | |
Interest Income | - | - | 6.904 | 26.62 | 29.93 | 28.47 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (12.84) | (35.44) | (48.61) | (88.04) | (161) | (186.7) | |
Supplemental | |||||||
EBIT | (12.39) | (35.44) | (48.61) | (88.04) | (161) | (186.7) | |
EBITDA | (12.38) | (35.43) | (48.59) | (88.01) | (159.6) | (184.5) | |