

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.21563 | 1.099022 | 1.065843 | 0.0844 | 1.025536 | - | |
COGS | 0.207116 | 0.648787 | 0.643147 | 2.014285 | 0.999876 | 1.459659 | |
Gross Profit | 0.008514 | 0.450235 | 0.422696 | (1.929851) | 0.0257 | (1.165554) | |
Operating Expenses & Income | |||||||
Operating Income | (0.70833) | 0.18134 | 0.274269 | (6.190826) | (0.359281) | (2.66818) | |
Total Operating Expenses | 0.716846 | 0.268894 | 0.148427 | 4.260975 | 0.384942 | 1.502629 | |
R&D Expenses | - | - | 0.001544 | - | - | - | |
Selling General & Admin Expenses | 0.0206 | 0.0307 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.766159) | (0.0144) | (1.096213) | (0.783768) | (0.0141) | (0.966197) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000004 | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (1.04043) | 0.165146 | 0.259339 | (6.209317) | (0.373358) | (3.556042) | |
Supplemental | |||||||
EBIT | (0.274267) | 0.179541 | (4.854683) | - | - | - | |
EBITDA | (0.106771) | 0.184164 | (3.619472) | (5.42855) | (0.359281) | (1.525309) | |