
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.093 | 0.235 | 0.252 | 0.266 | 0.228 | - | |
Gross Profit | (0.093) | (0.235) | (0.252) | (0.266) | (0.228) | - | |
Operating Expenses & Income | |||||||
Operating Income | (28.6) | (43.55) | (50.72) | (53.97) | (47.8) | (36.6) | |
Total Operating Expenses | 28.6 | 43.32 | 50.72 | 53.97 | 47.8 | 36.47 | |
R&D Expenses | 18.57 | 30.32 | 37.2 | 41.68 | 37.19 | 26.07 | |
Selling General & Admin Expenses | 10.03 | 13.23 | 13.53 | 12.29 | 10.61 | 10.46 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.893) | (0.028) | (0.027) | (0.025) | (0.013) | (0.013) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.431) | (22.15) | - | - | - | - | |
Net Income | |||||||
Net Income | (11.72) | 0.757 | (25.79) | (33.97) | (23.49) | (16.77) | |
Supplemental | |||||||
EBIT | (10.82) | (21.37) | (25.76) | (33.95) | (23.47) | - | |
EBITDA | (10.73) | (21.13) | (25.51) | (33.68) | (23.25) | (16.57) | |