
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 491.7 | 4,640.2 | 12,405.6 | 12,907.4 | 13,060.7 | |
COGS | 358.6 | 2,668.6 | 6,724.1 | 6,990.8 | 7,315.2 | |
Gross Profit | 133.1 | 1,971.5 | 5,681.5 | 5,916.6 | 5,745.5 | |
Operating Expenses & Income | ||||||
Operating Income | (115.8) | 1,074.1 | 2,886.6 | 1,347.2 | 1,073.6 | |
Total Operating Expenses | 248.9 | 897.4 | 2,794.9 | 4,569.3 | 4,671.9 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 125.5 | 456.8 | 1,371.8 | 2,450.4 | 2,559.5 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | (1.066) | |
Interest Income | 1.915 | 17.02 | 37.31 | 147.5 | 131.8 | |
Income Tax Expense | (21.66) | 203.8 | 527.5 | 431.7 | 393.3 | |
Net Income | ||||||
Net Income | (90.72) | 800.9 | 2,516.1 | 1,171.1 | 942.6 | |
Supplemental | ||||||
EBIT | (112.4) | 1,006.3 | 3,042.1 | 1,618.1 | - | |
EBITDA | (107.5) | 1,016.7 | 3,103 | 1,764.5 | 1,351 | |