
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2.150937 | 2.003155 | 2.1 | 11.39 | 15.09 |
COGS | - | - | 0.032 | 0.249 | 0.339 |
Gross Profit | - | 2.003155 | 2.068 | 11.14 | 14.75 |
Operating Expenses & Income | |||||
Operating Income | (1.720395) | (3.404892) | (3.003) | (7.625) | (8.185) |
Total Operating Expenses | 3.871332 | 5.408047 | 5.103 | 19.01 | 23.28 |
R&D Expenses | 0.426828 | 0.792131 | 0.655 | 1.142 | 0.884 |
Selling General & Admin Expenses | 3.444504 | 4.615004 | 4.109 | 16.57 | 20.65 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | (8.931) | (14.55) |
Interest Income | 0.009241 | 0.14072 | 0.15602 | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.261675) | (3.373794) | (2.727) | (73.79) | (199.1) |
Supplemental | |||||
EBIT | (1.720395) | (3.404892) | (2.727) | (64.85) | (185.8) |
EBITDA | (1.720395) | (3.40398) | (2.42) | (63.8) | (184.4) |