
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.068 | 4.594 | 8.755 | 12.61 | 10.11 | 12.88 | |
COGS | 6.147 | 14.11 | 17.3 | 15.07 | 11.54 | 19.11 | |
Gross Profit | (2.079) | (9.519) | (8.546) | (2.459) | (1.425) | (6.224) | |
Operating Expenses & Income | |||||||
Operating Income | (4.052) | (15.33) | (15.08) | (10.67) | (10.02) | (8.473) | |
Total Operating Expenses | 1.973 | 5.814 | 6.532 | 8.215 | 8.638 | 7.893 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.492 | 5.387 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.01) | (0.001) | (0.451) | (1.299) | (0.971) | (0.881) | |
Interest Income | - | 0.028 | 0.084 | 0.078 | 0.09 | - | |
Income Tax Expense | 0.548 | (0.393) | (0.138895) | - | - | - | |
Net Income | |||||||
Net Income | (4.062) | (15.3) | (15.45) | (11.9) | (10.9) | (9.068) | |
Supplemental | |||||||
EBIT | (4.052) | (15.3) | (14.99) | (10.68) | (9.708) | (8.484) | |
EBITDA | (4.023) | (15.27) | (14.96) | (10.65) | (9.679) | (8.456) | |