
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,286.1 | 2,324.8 | 2,063.7 | 1,653 | 1,495.6 |
COGS | 1,393.8 | 1,537.9 | 1,265.6 | 1,055.1 | 1,118.5 |
Gross Profit | 892.3 | 786.9 | 798.1 | 597.9 | 377.1 |
Operating Expenses & Income | |||||
Operating Income | 395.9 | 341.8 | 352.1 | 218.2 | (54.47) |
Total Operating Expenses | 1,890.2 | 1,983 | 1,711.6 | 1,434.8 | 1,550.1 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 503.2 | 461.5 | 451.4 | 383.2 | 435.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (55.09) | (58.78) | (68.6) | (65.58) | (64.93) |
Interest Income | 3.995 | 16.53 | 7.461 | 2.085 | 9.701 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 183.5 | 48.32 | 146.4 | 18.38 | (1,031.9) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |