
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.588738 | 4.390031 | 59.74 | 10.11 | 19.11 | 29.19 | |
COGS | 0 | 0 | 38.82 | 6.902788 | 17.37 | - | |
Gross Profit | 7.588737 | 4.39003 | 20.92 | 3.203332 | 1.731674 | - | |
Operating Expenses & Income | |||||||
Operating Income | 5.436246 | 3.275367 | 2.338405 | 1.151301 | 1.04375 | 2.188723 | |
Total Operating Expenses | 1.595823 | 1.295231 | 20.92 | 2.052031 | 0.687923 | - | |
R&D Expenses | 0.000001 | 0.000001 | 0 | - | - | - | |
Selling General & Admin Expenses | 8.439 | 6.874 | 1.165 | 2.904 | 0.017 | 0.017 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0281) | (0.0192) | (0.036) | (0.036) | (0.003145) | (0.003145) | |
Interest Income | 3.019 | 2.831 | 2.103 | 1.265 | 0.677 | - | |
Income Tax Expense | 1.497069 | 1.093674 | 5.474 | 0.515239 | 0.291209 | 0.80444 | |
Net Income | |||||||
Net Income | 3.919704 | 2.172761 | 1.558889 | 0.631039 | (0.0698) | 0.556975 | |
Supplemental | |||||||
EBIT | 5.436246 | 3.275368 | 2.338405 | 1.151302 | 0.22459 | 1.369564 | |
EBITDA | 5.537163 | 3.340568 | 2.913405 | 1.262358 | 0.365405 | 1.621117 | |